BriMindInvest Logo

Realty Income Corporation (O) Stock Analysis

Real EstateREIT - Retail
$60.58as of 2026-06-22

BriMind AI Score

Proprietary
39
Weak
Price CAGR
3.8%
1Y Return
+5.4%
Analyst Upside
+12.7%
Rev Growth
12.0%

Score based on historical price CAGR, revenue growth, analyst upside, and valuation factors. Updated daily.

BriMind 1-Year Price Target

$68.89+13.7% potential
Bear Case
$43.35
Bull Case
$92.43
Model Confidence90%

BriMind AI combines DCF, momentum, and analyst consensus to project a 12-month price target.

O Revenue & Profitability Breakdown

This chart shows how O's revenue flows through to profit. Each row deducts a layer of costs: first the direct cost of making products/services (Cost of Revenue), then operating expenses like marketing and R&D, then taxes. What remains at the bottom is net income — the actual profit shareholders own. High gross and net margins indicate a business with strong pricing power and efficiency.

Revenue
$5.93B
Cost of Revenue
-$438.9M
Gross Profit
$5.49B92.6% margin
Operating Expenses
-$2.79B
Operating Income
$2.70B45.5% margin
Tax & Other
-$1.58B
Net Income
$1.12B18.9% margin
Gross Margin
92.6%
Operating Margin
45.5%
Net Margin
18.9%
EBITDA Margin
90.0%

Key Financial Metrics

A snapshot of the company's valuation, growth, profitability, and financial health. Key things to look at: P/E ratio measures how much you pay for $1 of earnings (lower = cheaper, but fast-growing companies command higher P/E); Free Cash Flow is the cash left after running the business — companies with strong FCF can buy back shares, pay dividends, or invest; Debt/Equity shows how leveraged the company is (high debt can be risky); Return on Equity tells you how efficiently the company generates profit from shareholders' money.

Market Cap
$56.17B
Enterprise Value
$77.92B
P/E (Trailing)
49.38
P/E (Forward)
35.00
EV / EBITDA
16.02
Price / Sales
9.36
Price / Book
1.30
Revenue
$5.93B
Revenue Growth
12.0%
Earnings Growth
17.9%
EBITDA
$4.86B
Gross Margin
92.6%
Operating Margin
45.5%
Net Margin
18.9%
Return on Equity
2.8%
Return on Assets
2.3%
Free Cash Flow
$1.80B
Total Cash
$319.0M
Total Debt
$27.45B
Debt / Equity
73.47
Current Ratio
2.06
Quick Ratio
1.05
Beta
0.73
Dividend Yield
5.4%
Payout Ratio
265.0%
Book Value / Share
$41.98

Wall Street Analyst Consensus

Professional analysts at investment banks set 12-month price targets after researching the company's earnings, competitive position, and industry trends. Strong Buy / Buy means the majority expect meaningful upside. Hold means analysts see fair value near the current price — not a sell signal, but limited near-term upside expected. The mean target is the average of all analyst price targets; the range shows where the most optimistic and most cautious analysts stand.

Consensus RatingHold(21 analysts)
SellStrong Buy
Low Target$58.00-4.3%
Mean Target$67.90+12.1% upside
High Target$75.00+23.8%

Intrinsic Value Estimates for O

Intrinsic value is what a stock is truly worth based on the company's fundamentals — independent of what the market currently prices it at. We use multiple models because no single formula is perfect: each captures different aspects of a business. If multiple models agree the stock is undervalued, that convergence is a stronger signal. A stock trading well below its intrinsic value may be a bargain; one far above may carry more risk.

DCF Model (10yr)
$41.81
-31.0% vs current
Discounts 10 years of projected free cash flow back to today's dollars (5% growth, 10% discount rate). Best for companies generating consistent cash.
Fair Value Range
$41.81 – $41.81
Average Estimate
$41.81
Potential Downside
-31.0%

⚠️ Intrinsic value estimates use simplified models (Graham, DCF, P/E) and conservative assumptions. They should be used as one input among many — not as sole buy/sell guidance. For advanced analysis, see the full platform.

Compare O with Peers

O vs VICIRealty Income vs VICI Properties — Which REIT Dividend
BXMT vs OBlackstone Mortgage Trust vs Realty Income — Mortgage R
O vs ADCRealty Income vs Agree Realty — Which Net Lease REIT Is
NNN vs ONNN REIT vs Realty Income — Triple-Net Lease Income Com

Unlock the Full O Analysis

Interactive price charts, real-time AI signals, advanced DCF models, portfolio tracking, earnings analysis, and side-by-side peer comparisons. Start your 21-day free trial — no credit card required.

Start Free TrialBrowse All Stocks
← Back to Home · Browse All Stock Analysis