BriMindInvest Logo

Take-Two Interactive Software Inc. (TTWO) Stock Analysis 2026

Communication ServicesVideo Games
$240.22as of 2026-08-04

BriMind AI Score

Proprietary
52
Neutral
Price CAGR
19.6%
1Y Return
+10.1%
Analyst Upside
+17.0%
Rev Growth
6.1%

Score based on historical price CAGR, revenue growth, analyst upside, and valuation factors. Updated daily.

BriMind 1-Year Price Target

$284.26+18.3% potential
Bear Case
$186.53
Bull Case
$347.77
Model Confidence90%

BriMind AI combines DCF, momentum, and analyst consensus to project a 12-month price target.

AI scores and price targets are for informational and educational purposes only. They do not constitute financial advice or a recommendation to buy or sell any security. Past performance is not indicative of future results. Always conduct your own research before making investment decisions. Full Disclaimer →

About Take-Two Interactive Software Inc.

Take-Two Interactive is one of the world's largest video game publishers, owning some of the most valuable intellectual properties in gaming: Grand Theft Auto (Rockstar Games), NBA 2K, Red Dead Redemption, BioShock, Borderlands, and the Civilization series (2K Games). The company is highly anticipated for GTA VI (Grand Theft Auto 6), which is expected to be the best-selling entertainment release of all time. Take-Two also operates a mobile gaming segment through the Zynga acquisition.

How Take-Two Makes Money

Take-Two earns through game sales, live-service revenue (GTA Online's Shark Card microtransactions), subscription services, and mobile gaming (Zynga). GTA Online has generated billions since 2013 through in-game currency purchases. Take-Two's strategy is centered on generating recurrent consumer spending (RCS) — ongoing live-service revenue from existing games — while launching major titles at multi-year intervals. GTA V is still generating significant revenue 11+ years after launch.

Take-Two Revenue & Profitability Breakdown

This chart shows how Take-Two's revenue flows through to profit. Each row deducts a layer of costs: first the direct cost of making products/services (Cost of Revenue), then operating expenses like marketing and R&D, then taxes. What remains at the bottom is net income — the actual profit shareholders own. High gross and net margins indicate a business with strong pricing power and efficiency.

Revenue
$6.66B
Cost of Revenue
-$2.82B
Gross Profit
$3.84B57.7% margin
Operating Expenses
-$3.68B
Operating Income
$155.0M2.3% margin
Tax & Other
-$453.2M
Net Income
-$-298.2M-4.5% margin
Gross Margin
57.7%
Operating Margin
2.3%
Net Margin
-4.5%
EBITDA Margin
8.0%

Key Financial Metrics

A snapshot of the company's valuation, growth, profitability, and financial health. Key things to look at: P/E ratio measures how much you pay for $1 of earnings (lower = cheaper, but fast-growing companies command higher P/E); Free Cash Flow is the cash left after running the business — companies with strong FCF can buy back shares, pay dividends, or invest; Debt/Equity shows how leveraged the company is (high debt can be risky); Return on Equity tells you how efficiently the company generates profit from shareholders' money.

Market Cap
$45.42B
Enterprise Value
$43.93B
P/E (Forward)
24.28
EV / EBITDA
97.86
Price / Sales
7.55
Price / Book
19.28
Revenue
$6.66B
Revenue Growth
6.1%
EBITDA
$448.9M
Gross Margin
57.7%
Operating Margin
2.3%
Net Margin
-4.5%
Return on Equity
-10.6%
Return on Assets
-0.5%
Free Cash Flow
$1.45B
Total Cash
$1.47B
Total Debt
$4.11B
Debt / Equity
84.26
Current Ratio
1.24
Quick Ratio
1.10
Beta
0.96
Dividend Yield
None
Payout Ratio
0.0%
Book Value / Share
$18.94

Wall Street Analyst Consensus

Professional analysts at investment banks set 12-month price targets after researching the company's earnings, competitive position, and industry trends. Strong Buy / Buy means the majority expect meaningful upside. Hold means analysts see fair value near the current price — not a sell signal, but limited near-term upside expected. The mean target is the average of all analyst price targets; the range shows where the most optimistic and most cautious analysts stand.

Consensus RatingBuy(27 analysts)
SellStrong Buy
Low Target$144.11-40.0%
Mean Target$284.14+18.3% upside
High Target$275.00+14.5%

Intrinsic Value Estimates for TTWO

Intrinsic value is what a stock is truly worth based on the company's fundamentals — independent of what the market currently prices it at. We use multiple models because no single formula is perfect: each captures different aspects of a business. If multiple models agree the stock is undervalued, that convergence is a stronger signal. A stock trading well below its intrinsic value may be a bargain; one far above may carry more risk.

DCF Model (10yr)
$166.24
-30.8% vs current
Discounts 10 years of projected free cash flow back to today's dollars (5% growth, 10% discount rate). Best for companies generating consistent cash.
Fair Value Range
$166.24 – $166.24
Average Estimate
$166.24
Potential Downside
-30.8%

⚠️ Intrinsic value estimates use simplified models (Graham, DCF, P/E) and conservative assumptions. They should be used as one input among many — not as sole buy/sell guidance. For advanced analysis, see the full platform.

TTWO Investment Case: Bull vs Bear

Every investment has two sides. The bull case outlines the key reasons the stock could outperform — competitive advantages, growth catalysts, and market tailwinds. The bear case highlights the most significant risks that could cause the investment to underperform. Good investors read both sides carefully before deciding. A strong bull case with manageable bear risks typically makes for a more compelling investment.

Bull Case (Reasons to Buy)

  • GTA VI is the most anticipated game in history — Rockstar's prior GTA V and GTA Online generated $8B+ in revenue over 11 years; GTA VI could match or exceed that over time.
  • GTA Online has proven the live-service model at massive scale — a digital world generating billions annually from engaged players is a template GTA VI will replicate and expand.
  • NBA 2K's annual release and Ultimate Team modes create recurring franchise revenue from sports gaming's dedicated fan base.
  • Zynga mobile games provide portfolio diversification across casual gaming (Words With Friends, CSR Racing, Empires & Puzzles) with a large global user base.

Bear Case (Key Risks)

  • GTA VI development costs are enormous (estimated $2B+) and any delay causes significant cash burn as the company carries development investment without corresponding revenue.
  • Zynga's mobile gaming segment has been weaker than expected following a difficult environment for mobile user acquisition costs and regulatory privacy changes.
  • The company carries significant debt from the Zynga acquisition, and free cash flow has been negative during the GTA VI development period.
  • Competition for gaming engagement from Fortnite (Epic), Roblox, and live-service games is intensifying — time is the scarcest resource for gamers.

What to Watch: TTWO Key Metrics

GTA VI launch date and marketing
Recurrent consumer spending (RCS)
Mobile gaming revenue trend
Free cash flow trajectory
Net bookings guidance

TTWO Stock — Frequently Asked Questions

Unlock the Full TTWO Analysis

Interactive price charts, real-time AI signals, advanced DCF models, portfolio tracking, earnings analysis, and side-by-side peer comparisons. Start your 14-day free trial — no credit card required.

Start Free TrialBrowse All Stocks
← Back to Home · Browse All Stock Analysis