BriMindInvest Logo

The Walt Disney Company (DIS) Stock Analysis 2026

Media / EntertainmentEntertainment Conglomerate
$98.18as of 2026-08-04

BriMind AI Score

Proprietary
40
Neutral
Price CAGR
0.7%
1Y Return
-17.5%
Analyst Upside
+31.5%
Rev Growth
6.5%

Score based on historical price CAGR, revenue growth, analyst upside, and valuation factors. Updated daily.

BriMind 1-Year Price Target

$90.30-8.0% potential
Bear Case
$63.50
Bull Case
$137.71
Model Confidence90%

BriMind AI combines DCF, momentum, and analyst consensus to project a 12-month price target.

AI scores and price targets are for informational and educational purposes only. They do not constitute financial advice or a recommendation to buy or sell any security. Past performance is not indicative of future results. Always conduct your own research before making investment decisions. Full Disclaimer →

About The Walt Disney Company

Disney is the world's largest entertainment company, operating theme parks and resorts globally (Walt Disney World, Disneyland, international parks), streaming services (Disney+, Hulu, ESPN+), film studios (Walt Disney Studios, Pixar, Marvel, Lucasfilm, 20th Century), linear TV networks (ABC, ESPN, FX, National Geographic), and a cruise line. The company is navigating a complex transition from linear TV to streaming while its parks business generates reliable high-margin revenue.

How The Makes Money

Disney earns from four segments: Entertainment (~40% — streaming subscriptions, content licensing, theatrical releases, linear TV ad revenue), Experiences (~35% — theme parks, resorts, cruises, merchandise, consumer products), Sports (~20% — ESPN, sports broadcasting rights), and corporate. Parks are the highest-margin segment (25%+ operating margins), while streaming has recently turned profitable after years of losses.

The Revenue & Profitability Breakdown

This chart shows how The's revenue flows through to profit. Each row deducts a layer of costs: first the direct cost of making products/services (Cost of Revenue), then operating expenses like marketing and R&D, then taxes. What remains at the bottom is net income — the actual profit shareholders own. High gross and net margins indicate a business with strong pricing power and efficiency.

Revenue
$97.26B
Cost of Revenue
-$61.12B
Gross Profit
$36.14B37.2% margin
Operating Expenses
-$21.06B
Operating Income
$15.09B15.5% margin
Tax & Other
-$3.86B
Net Income
$11.22B11.5% margin
Gross Margin
37.2%
Operating Margin
15.5%
Net Margin
11.5%
EBITDA Margin
20.3%

Key Financial Metrics

A snapshot of the company's valuation, growth, profitability, and financial health. Key things to look at: P/E ratio measures how much you pay for $1 of earnings (lower = cheaper, but fast-growing companies command higher P/E); Free Cash Flow is the cash left after running the business — companies with strong FCF can buy back shares, pay dividends, or invest; Debt/Equity shows how leveraged the company is (high debt can be risky); Return on Equity tells you how efficiently the company generates profit from shareholders' money.

Market Cap
$169.61B
Enterprise Value
$246.23B
P/E (Trailing)
15.39
P/E (Forward)
12.90
EV / EBITDA
12.88
Price / Sales
2.18
Price / Book
1.97
Revenue
$97.26B
Revenue Growth
6.5%
Earnings Growth
-29.8%
EBITDA
$19.12B
Gross Margin
37.2%
Operating Margin
15.5%
Net Margin
11.5%
Return on Equity
11.0%
Return on Assets
4.4%
Free Cash Flow
$3.75B
Total Cash
$5.85B
Total Debt
$42.89B
Debt / Equity
41.07
Current Ratio
0.68
Quick Ratio
0.55
Beta
1.40
Dividend Yield
1.6%
Payout Ratio
20.0%
Book Value / Share
$62.30

Wall Street Analyst Consensus

Professional analysts at investment banks set 12-month price targets after researching the company's earnings, competitive position, and industry trends. Strong Buy / Buy means the majority expect meaningful upside. Hold means analysts see fair value near the current price — not a sell signal, but limited near-term upside expected. The mean target is the average of all analyst price targets; the range shows where the most optimistic and most cautious analysts stand.

Consensus RatingBuy(29 analysts)
SellStrong Buy
Low Target$79.00-19.5%
Mean Target$126.51+28.9% upside
High Target$148.00+50.7%

Intrinsic Value Estimates for DIS

Intrinsic value is what a stock is truly worth based on the company's fundamentals — independent of what the market currently prices it at. We use multiple models because no single formula is perfect: each captures different aspects of a business. If multiple models agree the stock is undervalued, that convergence is a stronger signal. A stock trading well below its intrinsic value may be a bargain; one far above may carry more risk.

DCF Model (10yr)
$43.82
-55.4% vs current
Discounts 10 years of projected free cash flow back to today's dollars (5% growth, 10% discount rate). Best for companies generating consistent cash.
Fair Value Range
$43.82 – $43.82
Average Estimate
$43.82
Potential Downside
-55.4%

⚠️ Intrinsic value estimates use simplified models (Graham, DCF, P/E) and conservative assumptions. They should be used as one input among many — not as sole buy/sell guidance. For advanced analysis, see the full platform.

DIS Investment Case: Bull vs Bear

Every investment has two sides. The bull case outlines the key reasons the stock could outperform — competitive advantages, growth catalysts, and market tailwinds. The bear case highlights the most significant risks that could cause the investment to underperform. Good investors read both sides carefully before deciding. A strong bull case with manageable bear risks typically makes for a more compelling investment.

Bull Case (Reasons to Buy)

  • Theme parks and experiences are an irreplaceable asset — Disney has pricing power that consistently outpaces inflation, with 25%+ operating margins.
  • Disney+ combined with Hulu creates a compelling streaming bundle that has turned profitable — the worst of streaming investment losses is behind.
  • ESPN streaming launch positions Disney to capture the massive shift of sports viewing from linear TV to digital — sports rights are a durable moat.
  • IP portfolio (Marvel, Star Wars, Pixar, Disney Princess) is unmatched — these franchises drive revenue across film, streaming, parks, merchandise, and licensing simultaneously.

Bear Case (Key Risks)

  • Linear TV cord-cutting continues to erode high-margin ESPN and ABC/FX advertising revenue faster than streaming can replace it.
  • Streaming content costs are enormous ($20B+ annually across Disney+, Hulu, ESPN+) with uncertain returns on investment.
  • Marvel and Star Wars franchise fatigue — recent film and TV performances have underperformed expectations, raising questions about IP management.
  • Sports rights costs keep escalating (NBA, NFL) and may squeeze margins on the ESPN business, even as it transitions to streaming.

What to Watch: DIS Key Metrics

Disney+ subscriber count & ARPU
Parks & Experiences revenue & margin
Streaming profitability
ESPN digital subscriber growth
Linear TV ad revenue decline rate

DIS Stock — Frequently Asked Questions

Compare DIS with Peers

NFLX vs DISNetflix vs Disney — Which Streaming Stock Wins?
DIS vs WBDDisney vs Warner Bros. Discovery — Streaming Giants Com
DIS vs NFLXDisney vs Netflix — Entertainment Empire vs Streaming P
FOXA vs DISFox Corporation vs Disney — News Network vs Entertainme
DIS vs PARADisney vs Paramount — Franchise IP Empire vs Merger Tar
DIS vs CMCSADisney vs Comcast — Which Media Conglomerate Is the Bet
FUBO vs DISFuboTV vs Disney — Sports Streaming Challenger vs Enter

Unlock the Full DIS Analysis

Interactive price charts, real-time AI signals, advanced DCF models, portfolio tracking, earnings analysis, and side-by-side peer comparisons. Start your 14-day free trial — no credit card required.

Start Free TrialBrowse All Stocks
← Back to Home · Browse All Stock Analysis