Vistra Corp. (VST) Stock Analysis 2026

UtilitiesIndependent Power Producer & Retail Electricity
$154.17
as of 2026-10-15
-22.9% (52-week)50D MA $143.90  |  200D MA $154.74

BriMind AI Score

Proprietary
60
Moderate
Price CAGR
29.9%
1Y Return
-18.0%
Analyst Upside
+30.2%
Rev Growth
-5.5%

Score based on historical price CAGR, revenue growth, analyst upside, and valuation factors. Updated daily.

AI scores and price targets are for informational and educational purposes only. They do not constitute financial advice or a recommendation to buy or sell any security. Past performance is not indicative of future results. Always conduct your own research before making investment decisions. Full Disclaimer →

About Vistra Corp.

Vistra is an independent power producer that owns a large fleet of natural gas, nuclear, coal, and solar generation alongside a substantial retail electricity business. Unlike a regulated utility earning a fixed return on rate base, Vistra sells power into competitive wholesale markets, which means its earnings rise and fall with power prices. Its nuclear fleet, acquired through the Energy Harbor transaction, has become strategically valuable as data center developers seek large, carbon-free, always-available power.

How Vistra Makes Money

Vistra generates electricity and sells it either into wholesale markets or through its retail business directly to residential and commercial customers. The integrated model is deliberate: retail load provides a natural hedge against wholesale price swings on generation. Management hedges forward production and returns substantial capital through buybacks. Earnings are driven by the spark spread — the margin between power prices and fuel costs — plus capacity payments and any premium contracts signed with large direct customers.

Vistra Revenue & Profitability Breakdown

This chart shows how Vistra's revenue flows through to profit. Each row deducts a layer of costs: first the direct cost of making products/services (Cost of Revenue), then operating expenses like marketing and R&D, then taxes. What remains at the bottom is net income — the actual profit shareholders own. High gross and net margins indicate a business with strong pricing power and efficiency.

Revenue
$19.21B
Cost of Revenue
-$11.85B
Gross Profit
$7.36B38.3% margin
Operating Expenses
-$4.72B
Operating Income
$2.64B13.8% margin
Tax & Other
-$425.7M
Net Income
$2.22B11.6% margin
Gross Margin
38.3%
Operating Margin
13.8%
Net Margin
11.6%

Key Financial Metrics

Vistra Corp. trades at a trailing P/E of 27.23x, generates $37.1M in free cash flow, runs a debt/equity ratio of 373.28, and converts shareholder equity into profit at a 43.0% return on equity. For context: P/E ratio measures how much you pay for $1 of earnings (lower = cheaper, but fast-growing companies command higher P/E); Free Cash Flow is the cash left after running the business; Debt/Equity shows how leveraged a company is; Return on Equity shows how efficiently it turns shareholder capital into profit.

Market Cap
$54.20B
P/E (Trailing)
27.23
P/E (Forward)
15.50
PEG Ratio
0.45
Price / Book
18.05
Revenue
$19.21B
Revenue Growth
-5.5%
Earnings Growth
-6.2%
EPS (Trailing)
$5.93
EPS (Forward)
$10.42
Gross Margin
38.3%
Operating Margin
13.8%
Net Margin
11.6%
Return on Equity
43.0%
Return on Assets
5.9%
Free Cash Flow
$37.1M
Debt / Equity
373.28
Current Ratio
0.97
Quick Ratio
0.26
Beta
1.38
Dividend Yield
0.6%
Payout Ratio
15.3%
Insider Ownership
0.8%
Inst. Ownership
92.0%
Short % Float
3.6%
Book Value / Share
$8.95

Wall Street Analyst Consensus

Wall Street analysts covering Vistra Corp. currently haven't converged on a clear consensus rating, with a mean 12-month price target of $210.25 (+36.4% vs the current price). Analysts set these targets after researching a company's earnings, competitive position, and industry trends — Strong Buy / Buy means the majority expect meaningful upside, while Hold means fair value near the current price rather than a sell signal.

Mean Target$210.25+36.4% upside

Intrinsic Value Estimates for VST

We use 3 valuation models to estimate VST's intrinsic value. Intrinsic value is what a stock is truly worth based on the company's fundamentals, independent of what the market prices it at today. If multiple models agree the stock is undervalued, that convergence is a stronger signal.

Technical Price Signals

VST is currently in a short-term uptrend, trading above its 50-day average of $143.90 and below its 200-day average of $154.74. Moving averages smooth out day-to-day volatility to reveal the underlying trend — a Golden Cross (50MA crosses above 200MA) is a classic bullish signal, a Death Cross is bearish, though both are lagging indicators that confirm trends rather than predict them.

Current Price
$154.17
50-Day MA
$143.90
▲ Price above
200-Day MA
$154.74
▼ Price below
Short-term Uptrend
Above 50-day MA but mixed longer-term

VST Investment Case: Bull vs Bear

VST's investment case breaks down into 4 bull points and 4 bear points below. The bull case outlines the key reasons the stock could outperform — competitive advantages, growth catalysts, and market tailwinds. The bear case highlights the most significant risks. A strong bull case with manageable bear risks typically makes for a more compelling investment.

Bull Case (Reasons to Buy)

  • Rising electricity demand from data centers in Vistra's core markets tightens supply and supports wholesale power prices across the fleet.
  • The nuclear fleet provides large-scale, carbon-free, around-the-clock power — the precise profile data center developers are willing to pay a premium for in direct contracts.
  • Integrated retail operations hedge wholesale exposure, smoothing earnings relative to a pure merchant generator.
  • Substantial free cash flow has funded aggressive share repurchases, shrinking the share count meaningfully over time.

Bear Case (Key Risks)

  • Merchant power earnings are inherently volatile — a mild weather year or falling natural gas prices can compress margins quickly with no regulated return as a floor.
  • The stock has re-rated heavily on the data center power narrative, and much of the expected benefit is already reflected in the price.
  • Direct data center power contracts face regulatory scrutiny over whether large loads should bear grid costs currently spread across ratepayers.
  • Coal plant retirements and environmental compliance carry meaningful closure and remediation costs.

What to Watch: VST Key Metrics

Adjusted EBITDA guidance
Forward power price curves
Nuclear capacity factor
Retail customer count and margin
Share repurchase pace

VST Stock — Frequently Asked Questions

Read the full VST in-depth report
Seven-method valuation, AI Score, blended price target, and a 5-year Monte Carlo simulation for Vistra Corp..

Compare VST with Peers

CEG vs VSTWhich Power Stock Wins the AI Energy Trade?
NRG vs VSTNRG Energy vs Vistra — Which Power Generator Stock Wins
GEV vs VSTGE Vernova vs Vistra Energy — Grid Equipment vs Power G
VST vs TLNVistra vs Talen Energy — Independent Power Producers Ri
OKLO vs VSTOklo vs Vistra — future nuclear tech or merchant power
CEG vs VSTConstellation Energy vs Vistra Corp — Which Nuclear-and
VRT vs VSTVertiv vs Vistra — Data Center Equipment vs the Electri

VST — Related Investment Themes

Top Nuclear Power Stocks8 stocks in themeTop Power Infrastructure Stocks8 stocks in theme

More Utilities Stock Analysis

In-depth reports on companies operating alongside VST — business models, bull and bear cases, and the metrics that matter.

TLNTalen Energy CorporationIndependent Power Producer — Nuclear & GasNEENextEra Energy Inc.Renewable Energy & Regulated UtilitiesUGIUGI CorporationUtilities - Regulated GasIDAIDACORP, Inc.Utilities - Regulated ElectricWECWEC Energy Group, Inc.Utilities - Regulated ElectricPEGPublic Service Enterprise Group IncorporatedUtilities - Regulated ElectricAESThe AES CorporationUtilities - DiversifiedAVAAvista CorporationUtilities - Diversified

Unlock the Full VST Analysis

Interactive price charts, real-time AI signals, advanced DCF models, portfolio tracking, earnings analysis, and side-by-side peer comparisons. Start your 14-day free trial — no credit card required.

Start Free TrialBrowse All Stocks
Data sources: Financial metrics and market data sourced from company SEC filings, earnings releases, and investor relations disclosures. Price data, analyst consensus targets, and fundamental financials provided by financial market data providers. ETF data sourced from official fund prospectuses and index provider publications. AI scores and price targets are proprietary estimates — see our Methodology and Disclaimer for details.
← Back to Home · Browse All Stock Analysis